Chapter 4
E4-4 - Balance Sheet. (Moderate) Matching various accounts with major sections.
1.
A
2.
G√
3.
I
4.
A
5.
G
6.
D
7.
K√+
8.
I
9.
F
10.
G
11.
D
12.
J√*
13.
F
14.
C
15.
B
+The unrealized decrease is a negative (although not strictly a contra- account) component of Accumulated Other Comprehensive Income.
*Although the letter is checked, the Deficit account is not a contra-account to retained earnings. Instead, it is the title given to a negative retained earnings balance.
E4-8 - Balance Sheet Calculations. (Moderate) Calculate missing information, given amounts of selected balance sheet elements.
DAWSON COMPANY
Balance Sheet
December 31
2010 2011
Current assets $ 26,900(a) $ 25,000
Long-term investments 19,200 22,200(h)
Property, plant, and equipment (net) 85,700 92,800
Intangible assets 10,400 9,200
Total assets $142,200 $149,200(j)
Current liabilities $ 14,500 $ 12,300
Long-term liabilities 35,800(b) 34,900
Total liabilities $ 50,300(d) $ 47,200(i)
Capital stock, $5 par $ 20,000(e) $ 20,000
Additional paid-in capital 15,000 15,000(k)
Total contributed capital $ 35,000(c) $ 35,000(g)
Retained earnings 50,000 60,000
Accumulated other comprehensive income 6,900 7,000
Total stockholders' equity $ 91,900(f) $102,000(l)
Total liabilities & stockholders' equity $142,200 $149,200
E4-10 - Corrections. (Moderate) Preparation of a properly classified balance sheet from one prepared erroneously.
STEVENS COMPANY
Balance Sheet
December 31, 2010
Assets
Current Assets
Cash $ 2,300
Temporary investments in marketable
securities 3,200
Accounts receivable $ 5,900
Less: Allowance for doubtful accounts (800) 5,100
Inventory 6,000
Prepaid items:
Insurance $ 1,200
Office supplies 800 2,000
Total current assets $18,600
Long-Term Investments
Investment in held-to-maturity bonds 10,000
Plant and Equipment
Land $ 8,100
Buildings and equipment $35,600
Less: Accumulated depreciation (9,200) 26,400
Total plant and equipment 34,500
Intangible Assets
Patents (net) 5,000
Total Assets $68,100
Liabilities
Current Liabilities
Accounts Payable $ 9,900
Salaries payable 1,500
Taxes payable 2,500
Unearned rent 900
Total current liabilities $14,800
Long-Term Liabilities
Bonds payable (due 2013) $11,000
Less: Discount on bonds payable (1,000)
Total long-term liabilities 10,000
Total Liabilities $24,800
Stockholders' Equity
Contributed Capital
Common stock, $10 par $12,000
Premium on common stock 10,400
Total contributed capital $22,400
Retained Earnings 24,200
Total contributed capital and retained earnings $46,600
Less: Treasury stock (at cost) (3,300)
Total Stockholders' Equity $43,300
Total Liabilities and Stockholders' Equity $68,100
P4-3 - Balance Sheet. (Moderate) Preparation from accounts listed in alphabetical order. Identification of possible disclosures. Computation of working capital and current ratio.
GREEN MANUFACTURING COMPANY
Balance Sheet
December 31, 2010
Assets
Current Assets
Cash $ 7,200
Marketable securities (short-term) 8,400
Accounts receivable $15,300
Less: Allowance for doubtful accounts (1,000) 14,300
Inventory
Raw materials $10,100
Work in process 14,700
Finished goods 23,800 48,600
Prepaid insurance 2,600
Total current assets $ 81,100
Long-Term Investments
Bond sinking fund $ 7,700
Investment in available-for-sale stock 16,400
Total long-term investments 24,100
Property, Plant, and Equipment
Land $17,000
Buildings $92,500
Less: Accumulated depreciation (32,400) 60,100
Machinery and equipment $57,800
Less: Accumulated depreciation (30,000) 27,800
Total property, plant, and equipment 104,900
Intangible Assets
Patents (net) 8,600
Total Assets $218,700
Liabilities
Current Liabilities
Notes payable $ 5,000
Accounts payable 20,900
Interest payable 500
Wages payable 2,700
Dividends payable 5,600
Income taxes payable 8,900
Unearned rent 5,000
Total current liabilities $ 48,600
Long-Term Liabilities
Bonds payable (due 2024) $29,000
Less: Discount on bonds payable (2,500) $26,500
Accrued pension cost 13,300
Total long-term liabilities 39,800
Other Liabilities
Deferred taxes payable 2,800
Total Liabilities $ 91,200
Stockholders' Equity
Contributed Capital
Preferred stock, $100 par $30,000
Common stock, $10 par 44,100
Premium on preferred stock 7,000
Premium on common stock 16,300
Total contributed capital $ 97,400
Retained Earnings 28,100
Accumulated Other Comprehensive Income
Unrealized increase in value of
available-for-sale stock 2,000
Total Stockholders' Equity $127,500
Total Liabilities and Stockholders' Equity $218,700
Additional parenthetical or note disclosures which might be made include:
1. Inventory costing and valuation methods(s) for raw materials, goods in process, and finished goods.
2. Valuation method for marketable securities and investment in stock.
3. Number of shares of preferred and common stocks authorized and issued.
4. Pension plan information.
5. Bond indenture provisions, including sinking fund information.
Working capital = Current assets - Current liabilities
$32,500 = $81,100 - $48,600
Current ratio = Current assets ÷ Current liabilities
1.67 = $81,100 ÷ $48,600
Hey it's you Johannes Nikolai Wendellson Zenarosa Tamayo. You are looking for answers? I'm your teacher, and I will scold you tomorrow.
Nikolai Maletsky's birth name is Maletsky, Nikolai Leonidovich.
Nikolai Dupak's birth name is Nikolai Lukyanovitch Dupak.
Nikolai Kovalsky's birth name is Kovalsky, Nikolai Petrovich.
Nikolai Kozlovsky's birth name is Kozlovsky, Nikolai Feofanovich.
Nikolai Kulchitsky's birth name is Kulchitsky, Nikolai Leonidovich.
Nikolai Makovsky's birth name is Makovsky, Nikolai Lyudvigovich.
Nikolai Markin's birth name is Markin, Nikolai Aleksandrovich.
Nikolai Kurbatov's birth name is Nikolai Ivanovich Kurbatov.
Nikolai Litus's birth name is Litus, Nikolai Ignatyevich.
Nikolai Lukyanov's birth name is Lukyanov, Nikolai Valentinovich.
Nikolai Sorokin's birth name is Nikolai Yevgenievitch Sorokin.